2014

November 10, 2014
Endeavour Silver Reports Financial Results for Third Quarter, 2014, Conference Call at 10 am PST (1 pm EST) on November 10, 2014

VANCOUVER, BC--(Marketwired - November 10, 2014) - Endeavour Silver Corp. (NYSE: EXK) (TSX: EDR) released today its financial results for the third quarter ended September 30, 2014. Endeavour owns and operates three underground silver-gold mines in Mexico: the Guanaceví mine in Durango state and the Bolañitos and El Cubo mines in Guanajuato state.

The Consolidated Interim Financial Statements and Management's Discussion & Analysis can be viewed on the Company's website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov. All amounts are reported in US$.

Highlights of Third Quarter 2014 (Compared to Third Quarter 2013)

Financial

  • Revenue, earnings, cash flows and EBITDA were all lower in Q3, 2014 compared to Q3, 2013 due to lower metal prices, lower mine production, an increase in silver inventories and corresponding decrease in silver sales
  • Net loss of $11.4 million ($0.11 loss per share) compared to net gain of $12.3 million ($0.12 per share)
  • EBITDA(1) decreased 92% to $2.2 million
  • Cash flow from operations before working capital changes decreased 83% to $4.4 million
  • Mine operating cash flow before taxes(1) decreased 25% to $19.6 million
  • Revenue decreased 40% to $40.5 million
  • Realized silver price decreased 17% to $18.78 per ounce (oz) sold
  • Realized gold price decreased 9% to $1,278 per oz sold
  • Cash costs(1) increased 108% to $10.70 per oz silver payable (net of gold credits)
  • All-in sustaining costs increased 66% to $20.18 per oz silver payable (net of gold credits)
  • Bullion inventory at quarter-end included 523,526 oz silver and 937 oz gold
  • Concentrate inventory at quarter-end included 33,768 oz silver and 517 oz gold
  • Capital investments and exploration expenditures peaked in Q3 and are now declining in Q4

Operations

  • Silver production decreased 12% to 1,634,294 oz
  • Gold production decreased 38% to 14,118 oz
  • Silver equivalent production decreased 23% to 2.5 million oz (at a 60:1 silver: gold ratio)
  • Silver and silver equivalent production, cash costs and all-in sustaining costs remain on track to meet guidance for the year
  • Each mine received awards for Corporate Social Responsibility and El Cubo received a Guanajuato state award for its proactive environmental programs
  • San Sebastián received its mine development permit (MIA) from the Mexican government subsequent to quarter-end
  • All mines accelerated their cost cutting and productivity enhancement programs given the drop in precious metal prices subsequent to quarter-end
  1. Mine operating cash flow, EBITDA, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the definitions in the Company's Management Discussion & Analysis.

Bradford Cooke, CEO of Endeavour, stated: "Consolidated silver and silver equivalent production remained on track in Q3 to meet our production guidance for the year. Production is expected to improve in the fourth quarter as our annual capital programs near completion and our mine optimization programs gain more traction in response to the current low metal prices.

"Our operating costs per tonne came down in Q3 but the cash costs per ounce drifted higher due to lower gold grades and prices. All-in sustaining costs are normally higher in Q2 and Q3 because these are typically the peak spending quarters for our capital and exploration programs each year. Since the end of Q3, we have accelerated cost cutting and revenue enhancement initiatives at each mine.

"We recently received the government mine development permit for our San Sebastián project in Jalisco state, Mexico. San Sebastián is an emerging new high grade silver-gold discovery which could represent the next phase of growth for Endeavour. Management is now working on the individual change of soil use permits, an updated resource estimate, initial mine plan and in-house economic scoping study followed by an independent PEA. Infill drilling continues with one drill rig while waiting for receipt of additional drill permits."

Operating Results and Outlook

Consolidated quarterly silver production fell 12% and gold production fell 38% compared to the third quarter in 2013 due mainly to lower tonnage throughput and lower gold grades. In 2013, the Company took advantage of available capacity at the leased Las Torres plant near El Cubo to boost mine production from Bolañitos. The Las Torres plant lease was relinquished in August 2013 and as a result the Bolañitos mine is now running at its 1,600 tpd plant capacity.

Management evaluates its mine plan alternatives during the fourth quarter of each year in order to finalize the following year's production targets and provide public guidance in January. With the recent drop in precious metal prices, management is now reviewing various mine plans for each operation in 2015 that include the possibility of reducing annual production to optimize their short and long term viability. Bolanitos' production rate is expected to taper in 2015 from 1,600 tpd to 1,200 tpd until the ramp access for L-Asuncion ore bodies is established in late 2015.

Financial Results

For the third quarter ended September 30, 2014, the Company generated revenue totaling $40.5 million (2013 -- $67.8 million). During the quarter, the Company sold 1,227,466 silver ounces and 13,631 gold ounces at realized prices of $18.78 and $1,278 per ounce respectively, compared to sales of 1,693,989 silver ounces and 20,958 gold ounces at realized prices of $22.60 and $1,409 per ounce respectively in Q3, 2013. At the end of Q3, 2014 the Company carried an additional 350,704 oz of silver in inventory, rather than selling into falling metal prices. Inventories at the end of Q3, 2014 totalled 557,294 oz silver and 1,454 oz gold.

After cost of sales of $44.1 million (2013 -- $46.1 million), mine operating earnings amounted to a $3.6 million (2013 -- earnings of $21.7 million) from mining and milling operations in Mexico. Excluding depreciation and depletion of $14.4 million (2013 -- $12.6 million), share-based compensation of $0.1 million (2013 -- $0.1 million) and write down of inventory of $0.5 million (2013 -- recovery of $2.7 million), mine operating cash flow before taxes was $11.5 million (2013 -- $31.8 million) in Q3, 2014. Net losses were $11.4 million (2013 -- earnings $12.3 million).

Cost cutting initiatives that commenced in Q2, 2013 have gained traction, however these initiatives were offset by lower throughput at the Bolañitos mine and the addition of the new Mexican special mining duty and environmental tax, resulting in a consolidated direct cost of $99 per tonne, 5% lower than the same period in 2013.

Cash costs, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute), increased 108% to $10.70 per ounce of payable silver, compared to $5.14 per ounce in the same period of 2013 as lower gold grades and gold prices reduced the cost credit. Similarly all-in-sustaining costs per ounce (also a non-IFRS measure) rose 66% to $20.18 per ounce due lower gold credits compared to Q3, 2013. The Company has continued development initiatives to convert resources to reserves and continued its brownfields exploration programs to extend the lives of the operating mines.

Conference Call

A conference call to discuss the results will be held on Monday, November 10 at 10am PST (1pm EST). To participate in the conference call, please dial the following:

Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: 1-604-638-5340

No pass-code is necessary to participate in the conference call.

A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or 1-604-638-9010 outside of Canada and the US. The required pass-code is 4890 followed by the # sign. The audio replay and a written transcript will also be made available on the Company's website at www.edrsilver.com.

All shareholders can receive a hard copy of the Company's complete audited financial statements free of charge upon request. To receive this material in hard copy, please contact Meghan Brown, Director Investor Relations at 604-640-4804 or toll free 1-877-685-9775.

About Endeavour -- Endeavour is a mid-tier silver mining company focused on growing production, reserves and resources in Mexico. Since start-up in 2004, Endeavour has posted nine consecutive years of accretive growth of its silver mining operations. Endeavour's three silver-gold mines in Mexico combined with its strategic acquisition and exploration programs should facilitate Endeavour's goal to become a premier senior silver producer.

Cautionary Note Regarding Forward-Looking Statements

This news release contains "forward-looking statements" within the meaning of the United States private securities litigation reform act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding Endeavour's anticipated performance in 2014 and the timing and results of exploration drill programs. The Company does not intend to, and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.

Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include, among others, changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and development, risks in obtaining necessary licenses and permits, and challenges to the Company's title to properties; fluctuations in the prices of commodities and their impact on reserves and resources as well as those factors described in the section "risk factors" contained in the Company's most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.

Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company's mining operations, no material adverse change in the market price of commodities, mining operations will operate and the mining products will be completed in accordance with management's expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.

 
 
ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS
Three Months Ended Sept 30       Nine Months Ended Sept 30
2014   2013   % Change   Q3 2014 Highlights 2014   2013   % Change
Production
1,634,294   1,855,845   (12%)   Silver ounces
produced
  5,202,902   4,881,435   7%
14,118   22,947   (38%)   Gold ounces
produced
  47,768   57,894   (17%)
1,582,525   1,799,695   (12%)   Payable silver
ounces produced
  5,046,879   4,739,228   6%
13,558   22,108   (39%)   Payable gold
ounces produced
  45,961   55,658   (17%)
2,481,374   3,232,665   (23%)   Silver equivalent
ounces produced(1)
  8,068,982   8,355,075   (3%)
10.70   5.14   108%   Cash costs
per silver ounce(2)(3)
  8.30   8.09   3%
19.86   13.17   51%   Total production costs
per ounce(2)(4)
  17.15   15.91   8%
20.18   12.14   66%   All-in sustaining costs
per ounce(2)(5)
  17.34   20.29   (15%)
344,393   389,090   (11%)   Processed tonnes   1,030,194   1,158,504   (11%)
99.02   104.06   (5%)   Direct production costs
per tonne(2)(6)
  98.47   99.06   (1%)
13.14   12.32   7%   Silver co-product
cash costs(7)
  12.19   14.07   (13%)
894   768   16%   Gold co-product
cash costs(7)
  796   796   0%
Financial
40.5   67.8   (40%)   Revenue
($ millions)
  148.3   208.9   (29%)
1,227,466   1,693,989   (28%)   Silver
ounces sold
  4,539,433   4,996,637   (9%)
13,631   20,958   (35%)   Gold
ounces sold
  44,688   62,159   (28%)
18.78   22.60   (17%)   Realized silver price
per ounce
  19.88   25.05   (21%)
1,278   1,409   (9%)   Realized gold price
per ounce
  1,298   1,417   (8%)
(11.4)   12.3   (193%)   Net earnings (loss)
($ millions)
  (7.6)   26.3   (129%)
(11.4)   13.0   (188%)   Adjusted net earnings(8)
($ millions)
  (6.2)   23.1   (127%)
(3.6)   21.7   (117%)   Mine operating earnings
($ millions)
  12.1   47.1   (74%)
11.5   31.8   (64%)   Mine operating cash flow(9)
($ millions)
  56.6   90.5   (37%)
4.4   25.9   (83%)   Operating cash flow
before working capital changes (10)
  34.6   63.6   (46%)
2.2   29.3   (92%)   Earnings
before ITDA (11)
  34.9   77.0   (55%)
39.8   16.9   136%   Working capital
($ millions)
  39.8   16.9   136%
Shareholders
(0.11)   0.12   (192%)   Earnings (loss)
per share - basic
  (0.06)   0.26   (124%)
(0.11)   0.13   (186%)   Adjusted earnings
per share - basic(8)
  (0.06)   0.23   (126%)
0.04   0.26   (83%)   Operating cash flow
before working
capital changes
per share (10)
  0.34   0.64   (46%)
101,527,951   99,741,010   2%   Weighted
average shares
outstanding
  101,123,404   99,704,100   1%
                         
                         
   
   
ENDEAVOUR SILVER CORP.  
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS  
(expressed in thousands of U.S. dollars)  
                         
    Three Months Ended     Nine Months Ended  
    Sept 30,     Sept 30,     Sept 30,     Sept 30,  
    2014     2013     2014     2013  
                         
Operating activities                        
Net earnings (loss) for the period   $ (11,386 )   $ 12,297     $ (7,638 )   $ 26,293  
Items not affecting cash:                                
  Share-based compensation     937       886       2,869       2,825  
  Depreciation and depletion     14,471       12,648       43,402       38,024  
  Deferred income tax expense (recovery)     (1,039 )     1,341       (7,957 )     2,636  
  Unrealized foreign exchange loss (gain)     310       124       287       726  
  Mark-to-market loss (gain) on derivative liability     -       679       1,434       (3,159 )
  Mark-to-market loss (gain) on contingent liability     (126 )     127       (99 )     (7,772 )
  Finance costs     317       477       1,019       629  
  Write down of inventory to net realizable value     527       (2,668 )     892       5,210  
  Write off of exploration property     381       -       381       -  
  Gain on sale of investments     -       -       -       (1,777 )
Net changes in non-cash working capital     (6,908 )     (3,881 )     (6,589 )     (12,389 )
Cash from (used in) operating activities     (2,516 )     22,030       28,001       51,246  
                                 
                                 
Investing activities                                
  Property, plant and equipment expenditures     (10,047 )     (18,579 )     (30,079 )     (78,936 )
  Investment in short term investments     -       -       -       (130 )
  Proceeds from sale of short term investments     -       -       -       4,720  
  Change in long term deposits     (82 )     (54 )     (82 )     (54 )
Cash used in investing activities     (10,129 )     (18,633 )     (30,161 )     (74,400 )
                                 
                                 
Financing activities                                
    Proceeds from (repayments of) revolving credit facility     (2,000 )     -       (6,000 )     30,000  
  Exercise of options and warrants     305       -       3,405       454  
  Interest paid     (252 )     (467 )     (825 )     (599 )
Cash from (used in) financing activities     (1,947 )     (467 )     (3,420 )     29,855  
                                 
Effect of exchange rate change on cash and cash equivalents     (309 )     (38 )     (287 )     (117 )
Increase (decrease) in cash and cash equivalents     (14,592 )     2,930       (5,580 )     6,701  
Cash and cash equivalents, beginning of period     44,038       22,309       35,004       18,617  
Cash and cash equivalents, end of period   $ 29,137     $ 25,201     $ 29,137     $ 25,201  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2014 and the related notes contained therein.

 
 
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(expressed in thousands of US dollars, except for shares and per share amounts)
                           
      Three Months Ended     Nine Months Ended  
      Sept 30,     Sept 30,     Sept 30,     Sept 30,  
      2014     2013     2014     2013  
                           
Revenue   $ 40,477     $ 67,803     $ 148,251     $ 208,926  
                                   
Cost of sales:                                
  Direct production costs     28,840       35,739       90,909       117,372  
  Royalties     175       287       787       1,093  
  Share-based compensation     140       131       427       408  
  Depreciation and depletion     14,386       12,566       43,168       37,789  
  Write down of inventory to net realizable value     527       (2,668 )     892       5,210  
        44,068       46,055       136,183       161,872  
                                   
Mine operating earnings (loss)     (3,591 )     21,748       12,068       47,054  
                                   
Expenses:                                
  Exploration     4,900       1,854       9,874       11,022  
  Write off of exploration property     381       -       381       -  
  General and administrative     2,165       2,464       8,120       9,381  
        7,446       4,318       18,375       20,403  
                                   
Operating earnings (loss)     (11,037 )     17,430       (6,307 )     26,651  
                                   
Mark-to-market loss/(gain) on derivative liabilities     -       679       1,434       (3,159 )
Mark-to-market loss/(gain) on contingent liability     (126 )     127       (99 )     (7,772 )
Finance costs     359       313       1,061       1,091  
                                   
Other income (expense):                                
  Foreign exchange     (1,353 )     (1,191 )     (1,165 )     (2,230 )
  Investment and other income     27       1,247       294       3,596  
        (1,326 )     56       (871 )     1,366  
                                   
Earnings (loss) before income taxes     (12,596 )     16,367       (9,574 )     37,857  
                                   
Income tax expense:                                
  Current income tax expense (recovery)     (171 )     2,729       6,021       8,928  
  Deferred income tax expense (recovery)     (1,039 )     1,341       (7,957 )     2,636  
        (1,210 )     4,070       (1,936 )     11,564  
                                   
Net earnings (loss) for the period     (11,386 )     12,297       (7,638 )     26,293  
                                   
Other comprehensive income (loss), net of tax                                
  Net change in fair value of available for sale investments     (722 )     517       (646 )     (3,412 )
                                   
Comprehensive income (loss) for the period   $ (12,108 )   $ 12,814     $ (8,284 )   $ 22,881  
                                   
Basic earnings (loss) per share based on net earnings   $ (0.11 )   $ 0.12     $ (0.08 )   $ 0.26  
Diluted earnings (loss) per share based on net earnings   $ (0.11 )   $ 0.12     $ (0.08 )   $ 0.23  
                                   
Basic weighted average number of shares outstanding     101,527,951       99,741,010       101,123,404       99,704,100  
Diluted weighted average number of shares outstanding     101,527,951       100,637,952       101,123,404       101,617,107  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September30, 2014 and the related notes contained therein.

 
 
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of US dollars)
             
             
    September 30,     December 31,  
    2014     2013  
             
ASSETS            
             
Current assets            
  Cash and cash equivalents   $ 29,137     $ 35,004  
  Investments     817       1,463  
  Accounts receivable     29,945       23,749  
  Inventories     27,031       23,647  
  Prepaid expenses     2,606       3,341  
Total current assets     89,536       87,204  
                 
Non-current deposits     1,103       1,186  
Mineral properties, plant and equipment     263,897       278,533  
Total assets   $ 354,536     $ 366,923  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY                
                 
Current liabilities                
  Accounts payable and accrued liabilities   $ 19,520     $ 17,221  
  Income taxes payable     3,176       3,259  
  Derivative liabilities     -       1,491  
  Revolving credit facility     27,000       33,000  
Total current liabilities     49,696       54,971  
                 
Provision for reclamation and rehabilitation     6,681       6,652  
Contingent liability     -       99  
Deferred income tax liability     41,096       49,053  
Total liabilities     97,473       110,775  
                 
Shareholders' equity                
Common shares, unlimited shares authorized, no par value, issued                
and outstanding 101,535,514 shares (Dec 31, 2013 - 99,784,409 shares)     365,815       358,408  
Contributed surplus     16,628       14,836  
Accumulated comprehensive income (loss)     (4,727 )     (4,081 )
Deficit     (120,653 )     (113,015 )
Total shareholders' equity     257,063       256,148  
Total liabilities and shareholders' equity   $ 354,536     $ 366,923  

This statement should be read in conjunction with the condensed consolidated interim financial statements for the period ended September 30, 2014 and the related notes contained therein.

For more information, please contact:
Meghan Brown
Director Investor Relations
Toll free: 1-877-685-9775
Tel: 604-640-4804
Fax: 604-685-9744
Email: mbrown@edrsilver.com
Website: www.edrsilver.com